20 Pine St APT 815New YorkNY10005
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in New York at 20 Pine St APT 815, New York, NY, 10005 generates $6,875/mo in rent and, after a $4,356/mo payment, leaves $932/mo in cash flow. Total monthly income is $6,875/mo, and annual cash flow is $11,182/yr on $292,810 invested. Return on cash invested sits at 23.88% in year one, and rental yield is 9.27% on a $890,000 entry. Equity gained on principal adds $5,743/yr, while 5% annual appreciation builds toward $245,891 over five years. Five-year ROI reaches 124.74% and total cumulative return in cash sums $365,248. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $6,875/mo property income rather than buyer’s personal income.
Condo
Built in 1928
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 10005, New York, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,939 (100%) |
| Owner Occupied HU | 858 (12.4%) |
| Renter Occupied HU | 4,911 (70.8%) |
| Vacant Housing Units | 1,170 (16.9%) |
| Median Home Value | $1,555,556 |
| Average Home Value | $1,549,382 |
Housing Distribution
Address Breakdown
Residential
6,784
Single Family
3
Multi-Family
6,781
Businesses
676
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices