20 Pine St APT 812, New York, NY, 10005 | 6.8% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

20 Pine St APT 812, New York, NY, 10005 | 6.8% Rental Yield | Ziffy

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

- Bed
1 Bath
574 sft

1016 Plan, One Wall Street Sales, New York, NY, 10005

- Bed
1 Bath
574 sft

One Wall St #1016, New York, NY, 10005

- Bed
1 Bath
- sft

1 Wall Street Ct #PENTHOUSE 08, New York, NY, 10005

2 Bed
2 Bath
1056 sft

41 Sandy Ln, Staten Island, NY, 10307

Nearby investment properties with comparable prices

6 Bed
4 Bath
- sft

130 Wilkinson Ave, Jersey City, NJ, 07305

- Bed
1 Bath
1005 sft

20 Pine St APT 1416, New York, NY, 10005

- Bed
1 Bath
625 sft

20 West St APT 23B, New York, NY, 10004

1 Bed
1 Bath
866 sft

25 Broad St APT 4P, New York, NY, 10004

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in New York at 20 Pine St APT 812, New York, NY, 10005 offers a 6.8% rental yield on a $825,000 purchase with $4,678/mo rent. 59% in year one. Equity gained on principal adds $5,324/yr while 5% annual appreciation supports $227,932 over five years. Portfolio math shows five-year ROI at 60.57% and total cumulative return in cash at $164,409. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,678/mo property income against a $4,038/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Condo

Built in 1928

N/A lot

$N/A/sqft

$1,085 monthly HOA

More details about the property

Unit #812 is a large flex 1 bedroom with many upgrades including fully automated smart home controls, custom-built movable kitchen island with storage, 3 large closets, custom-built wall units in Living Room and Study, recessed lighting, wine cabinet, motorized projector, 12 ft high beamed ceiling, ebony-stained hardwood floors, Sub-zero refrigerator, Miele oven, dishwasher, wood cabinetry and in unit washer/dryer. Contact Andy Lu to inquire further or schedule an in-person tour. 20 Pine Street is a full-service building with 24 Hour Concierge / Doorman Services, Fitness Center with a Yoga / Pilates Studio, Turkish Hamman Steam Room, Swimming Pool, Dry Saunas, Massage Rooms, Residents Lounge with Wifi, Roof Terrace, Library, Golf Simulator, Billiards Room and Valet Services. Conveniently located near 2, 3, 4, 5, J & Z trains and the new Whole Foods Supermarket on Wall Street. There is currently a capital assessment of $86.67 through 2026

Neighborhood Data

Neighborhood data shown for ZIP Code: 10005, New York, NY area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	6,939 (100%)
Owner Occupied HU	858 (12.4%)
Renter Occupied HU	4,911 (70.8%)
Vacant Housing Units	1,170 (16.9%)
Median Home Value	$1,555,556
Average Home Value	$1,549,382