Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in New York at 20 West St APT 23B, New York, NY, 10004 generates $5,004/mo in rent, after a $4,038/mo payment. Total monthly income is $5,004/mo. Return on cash invested sits at 11.77% in year one, and rental yield is 7.28% on a $825,000 entry. Equity gained on principal adds $5,324/yr, while 5% annual appreciation builds toward $227,932 over five years. Five-year ROI reaches 62% and total cumulative return in cash sums $168,273. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $5,004/mo property income rather than buyer’s personal income.
Condo
Built in 1930
N/A lot
$N/A/sqft
$1,130 monthly HOA
Neighborhood data shown for ZIP Code: 10004, New York, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,589 (100%) |
| Owner Occupied HU | 383 (14.8%) |
| Renter Occupied HU | 1,792 (69.2%) |
| Vacant Housing Units | 414 (16.0%) |
| Median Home Value | $1,496,988 |
| Average Home Value | $1,488,773 |
Residential
2,407
Single Family
6
Multi-Family
2,401
Businesses
956
Date | Event | Price |
|---|---|---|
| 2025-03-11 | Listed for sale | $825,000 |
| 2023-04-18 | Listing removed | N/A |
| 2023-04-07 | Listed for rent | $3,650 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-12 | $14765.00 | -0.13% | $120,571 | -1.94% |
| 2023-03-12 | $14784.00 | N/A | $122,959 | 4.21% |
| 2022-03-12 | N/A | N/A | $117,991 | N/A |
Listed by: Kristen Magnani • SERHANT.
Mls Name: StreetEasy
Mls ID: #S1758824
