20 Pine St APT 1416, New York, NY, 10005 | $1,973/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

20 Pine St APT 1416, New York, NY, 10005 | $1,973/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
4 Bath
2700 sft

22 Robinson Ave, Staten Island, NY, 10312

6 Bed
3 Bath
2520 sft

426 77th St, Brooklyn, NY, 11209

4 Bed
3 Bath
2736 sft

8506 Narrows Ave, Brooklyn, NY, 11209

3 Bed
3 Bath
1510 sft

1 Wall St APT 2008, New York, NY, 10005

Nearby investment properties with comparable prices

- Bed
1 Bath
784 sft

20 Pine St APT 812, New York, NY, 10005

6 Bed
4 Bath
- sft

130 Wilkinson Ave, Jersey City, NJ, 07305

- Bed
1 Bath
625 sft

20 West St APT 23B, New York, NY, 10004

1 Bed
1 Bath
866 sft

25 Broad St APT 4P, New York, NY, 10004

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in New York at 20 Pine St APT 1416, New York, NY, 10005 earns $1,973/mo cash flow from $7,482/mo rent with a $4,038/mo payment. Total monthly income totals $7,482/mo, and annual cash flow totals $23,673/yr on $271,425 capital. ROI tracks 28.78% on current figures, and rental yield reads 10.88% at a $825,000 purchase. Equity gained on principal adds $5,324/yr, and 5% annual appreciation supports $227,932 over five years. Five-year ROI reaches 151.03% and total cumulative return in cash sums $409,941. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $7,482/mo property income instead of your personal income.

Condo

Built in 1928

N/A lot

$N/A/sqft

No HOA

More details about the property

Residence #1416 offers a stunning loft-style space within the luxurious Armani Casa Collection. This 14th-floor home is incredibly quiet, featuring a grand living area with 10 beamed ceilings. The open kitchen is equipped with Miele, Fisher & Paykel, Sub-Zero and LG appliances. Dark stained wood flooring runs throughout, and a generous flex space can comfortably accommodate a king-size bed. The spa-like bathroom features a recessed rain shower, deep soaking tub, and soothing stone accents. Ample storage includes a large outfitted California closet, with additional storage units available for rent within the building. The Armani Casa Collection at 20 Pine Street is a pre-war (1928) full-service condominium, boasting full-time door staff, live-in Superintendent, lobby lounge, winter lounge, billiards room, childrens playroom, golf simulator, gym, yoga/meditation room, lap pool, spa with dry sauna and steam bath, and an open-air furnished terrace offering gorgeous city views from the 25th floor. A parking garage is also accessible from within the building. Located in the heart of the historic Financial District, 20 Pine is surrounded by an abundance of dining and shopping options, with multiple subway lines (2, 3, 4, 5, J, Z) just around the corner. Showings by appointment only.

Neighborhood Data

Neighborhood data shown for ZIP Code: 10005, New York, NY area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	6,939 (100%)
Owner Occupied HU	858 (12.4%)
Renter Occupied HU	4,911 (70.8%)
Vacant Housing Units	1,170 (16.9%)
Median Home Value	$1,555,556
Average Home Value	$1,549,382