20 Pine St APT 2905, New York, NY, 10005 | 8.42% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

20 Pine St APT 2905, New York, NY, 10005 | 8.42% Rental Yield | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
721 sft

25 Broad St APT 5G, New York, NY, 10004

4 Bed
3 Bath
2408 sft

30 Decker Ave, Staten Island, NY, 10302

3 Bed
2 Bath
- sft

1701 Mohawk Ln, Scotch Plains, NJ, 07076

3 Bed
2 Bath
1754 sft

204 Morrison Ave, Staten Island, NY, 10310

Nearby investment properties with comparable prices

8 Bed
3 Bath
2340 sft

907 Flora St, Elizabeth, NJ, 07201

Investment Property+ 1 more

5 Bed
2 Bath
2200 sft

1316 Woodruff Pl, Union, NJ, 07083

Investment Property+ 1 more

5 Bed
4 Bath
2176 sft

566-568 Pennsylvania Ave, Elizabeth, NJ, 07201

6 Bed
5 Bath
- sft

566 Pennsylvania Ave UNIT G, Elizabeth, NJ, 07201

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in New York at 20 Pine St APT 2905, New York, NY, 10005 offers $5,086/mo rent that, after a $3,549/mo payment. Total monthly income is $5,086/mo. Return on cash invested measures 16.01% in year one, and rental yield stands at 8.42% at a $725,000 entry. Equity gained on principal adds $4,678/yr while 5% annual appreciation compounds into $200,304 by year five. Five-year ROI records 84.45% and total cumulative return in cash reaches $201,437. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $5,086/mo property income versus a $3,549/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Condo

Built in 1928

N/A lot

$N/A/sqft

$1,050 monthly HOA

More details about the property

29th floor spacious Studio with bright Western exposures through oversized windows! This home features tons of closet spaces, beam ceiling, and hardwood floors throughout. The Chef's Kitchen is adorned with a Sub-Zero Refrigerator, Miele Oven, Dishwasher, Custom Wood Cabinetry. In-unit washer/dryer for the ultimate convenience. Unit can be delivered vacant or with tenant in-place. There is currently a capital assessment of $66.09 through 2026. Amenities of The Collection by Armani Casa -Full-time Doorperson & Concierge -Fitness Center with Yoga/Pilates Studio -Spa with Turkish Hamman Steam Room, Dry Sauna & Massage Rooms -Resident's Lounge with WiFi, Library, Golf Simulator & Billiards Table -Furnished Roof Terrace Situated in the heart of the Financial District, your desires for culture, cuisine, and world-class shopping will be fulfilled. Immerse yourself in the renowned retail offerings at Brookfield Place and Occulus, and savor the culinary delights of numerous Michelin-rated restaurants, all within a few blocks of your residence. Whole Foods and Grestides grocery are all conveniently located nearby. Easy access to 1, 2, 3, 4, 5, R, W, A, C, J, & Z trains, PATH Train to New Jersey, and Wall St. NYC Ferry.

Neighborhood Data

Neighborhood data shown for ZIP Code: 10005, New York, NY area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	6,939 (100%)
Owner Occupied HU	858 (12.4%)
Renter Occupied HU	4,911 (70.8%)
Vacant Housing Units	1,170 (16.9%)
Median Home Value	$1,555,556
Average Home Value	$1,549,382