








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in New York at 20 Pine St APT 2207, New York, NY, 10005 offers a 10% rental yield on a $845,000 purchase with $7,042/mo rent. Total monthly income registers $7,042/mo, and a $4,136/mo payment leaves $1,399/mo available for distribution. Annual cash flow reaches $16,789/yr on $278,005 to close, and return on cash invested stands at 26.1% in year one. Equity gained on principal adds $5,453/yr while 5% annual appreciation supports $233,458 over five years. Portfolio math shows five-year ROI at 136.66% and total cumulative return in cash at $379,932. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $7,042/mo property income against a $4,136/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 1928
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 10005, New York, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,939 (100%) |
| Owner Occupied HU | 858 (12.4%) |
| Renter Occupied HU | 4,911 (70.8%) |
| Vacant Housing Units | 1,170 (16.9%) |
| Median Home Value | $1,555,556 |
| Average Home Value | $1,549,382 |
Residential
6,784
Single Family
3
Multi-Family
6,781
Businesses
676
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Ralitza Horler • Digs Realty Group
Mls Name: StreetEasy
Mls ID: #S1796568