20 Pine RdNorthfieldMA01360
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Northfield at 20 Pine Rd, Northfield, MA, 01360 offers a 18.21% rental yield on a $171,300 purchase with $2,600/mo rent. Total monthly income registers $2,600/mo, and a $838/mo payment leaves $1,497/mo available for distribution. Annual cash flow reaches $17,970/yr on $56,786 to close, and return on cash invested stands at 51.55% in year one. Equity gained on principal adds $1,105/yr while 5% annual appreciation supports $47,327 over five years. Portfolio math shows five-year ROI at 272.91% and total cumulative return in cash at $154,977. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,600/mo property income against a $838/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1907
0.50 Acres lot
$N/A/sqft
$12 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01360, Northfield, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,419 (100%) |
| Owner Occupied HU | 998 (70.3%) |
| Renter Occupied HU | 237 (16.7%) |
| Vacant Housing Units | 184 (13.0%) |
| Median Home Value | $402,913 |
| Average Home Value | $448,610 |
Housing Distribution
Address Breakdown
Residential
1,265
Single Family
1,241
Multi-Family
24
Businesses
80
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: undefined
Mls ID: #N/A