








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $4,192/mo, and a $9,148/mo payment. Purchase price stands at $1,869,000, and rental yield measures 2.69% with $4,192/mo rent. Return on cash invested shows 5.33% in year one, and 5% annual appreciation builds toward $516,370 over five years. Five-year ROI reaches 24.73% and total cumulative return in cash records $149,750. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,192/mo property income covering a $9,148/mo payment rather than investor’s personal income.
Townhouse
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 02464, Newton Upper Falls, MA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,544 (100%) |
| Owner Occupied HU | 901 (58.4%) |
| Renter Occupied HU | 554 (35.9%) |
| Vacant Housing Units | 89 ( 5.8%) |
| Median Home Value | $970,905 |
| Average Home Value | $1,082,001 |
Residential
1,288
Single Family
974
Multi-Family
314
Businesses
259
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Anya Kogan • Luxury Realty Partners
Mls Name: MLS PIN
Mls ID: #73438560