20 Parkman St #5, Dorchester, MA, 02122 | 5.19% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
967 sft

118-120 Granite Ave UNIT 2, Dorchester Center, MA, 02124

2 Bed
2 Bath
1082 sft

40 Westmoreland St #8, Dorchester Center, MA, 02124

2 Bed
1 Bath
897 sft

28 Hansborough St #2B, Dorchester Center, MA, 02124

Currently Rented+ 1 more

2 Bed
2 Bath
1427 sft

40 Westmoreland St #5, Dorchester Center, MA, 02124

Nearby investment properties with comparable prices

1 Bed
1 Bath
- sft

286 Cambridge St APT 3, Boston, MA, 02114

3 Bed
1 Bath
1632 sft

7 Essex St, Wakefield, MA, 01880

5 Bed
3 Bath
2002 sft

55 Clifford St #2, Boston, MA, 02119

3 Bed
1 Bath
1190 sft

4 Herbert Rd, Natick, MA, 01760

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Dorchester at 20 Parkman St #5, Dorchester, MA, 02122 priced at $819,000 converts $3,540/mo rent into after a $4,009/mo obligation. Total monthly income equals $3,540/mo. Return on cash invested prints 12.83% in year one, and rental yield reads 5.19% against a $819,000 entry. Equity gained on principal adds $5,285/yr, while 5% annual appreciation compiles into $226,275 by year five. Five-year ROI reaches 65.02% and total cumulative return in cash sums $175,209. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,540/mo property income covering a $4,009/mo payment, not borrower’s personal income.

Condo

Built in 2024

N/A lot

$N/A/sqft

No HOA