Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Belfair at 20 NE Saber Drive, Belfair, WA, 98528 listed at $215,000 pairs $1,517/mo rent with a $1,052/mo payment to leave $225/mo cash flow. Total monthly income runs $1,517/mo, and annual cash flow reaches $2,699/yr on $71,273 cash to close. Return on cash invested measures 23.7% in year one, and rental yield registers 8.47% at a $215,000 basis. Equity gained on principal adds $1,387/yr, and annual property appreciation at 5% supports $59,401 by year five. Five-year ROI tracks 122.91% and total cumulative return in cash totals $87,601. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $1,517/mo property income relative to a $1,052/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1985
10,454 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 98528, Belfair, WA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,756 (100%) |
| Owner Occupied HU | 3,649 (63.4%) |
| Renter Occupied HU | 889 (15.4%) |
| Vacant Housing Units | 1,218 (21.2%) |
| Median Home Value | $506,882 |
| Average Home Value | $546,835 |
Residential
4,036
Single Family
4,035
Multi-Family
1
Businesses
421
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Robert Failing • John L. Scott, Inc.
Mls Name: NWMLS
Mls ID: #2456822
