20 Mushroom DriveBayfieldCO81122
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Bayfield at 20 Mushroom Drive, Bayfield, CO, 81122 at $398,000 posts ROI 23.42% with $387/mo cash flow from $2,706/mo rent. Total monthly income equals $2,706/mo, and annual cash flow records $4,638/yr on $131,937 to close. Return on cash invested measures 23.42% and rental yield reads 8.16% at the current $398,000. Equity gained on principal adds $2,568/yr, and 5% annual appreciation supports $109,960 by year five. Five-year ROI prints 121.23% and total cumulative return in cash totals $159,948.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,706/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1974
0.39 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 81122, Bayfield, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,157 (100%) |
| Owner Occupied HU | 3,319 (64.4%) |
| Renter Occupied HU | 841 (16.3%) |
| Vacant Housing Units | 997 (19.3%) |
| Median Home Value | $529,903 |
| Average Home Value | $588,692 |
Housing Distribution
Address Breakdown
Residential
3,572
Single Family
3,272
Multi-Family
300
Businesses
356
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices