20 Millers Way #CSuttonMA01590
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Sutton at 20 Millers Way #C, Sutton, MA, 01590 listed at $499,900 pairs $4,192/mo rent with a $2,447/mo payment to leave $1,041/mo cash flow. Total monthly income runs $4,192/mo, and annual cash flow reaches $12,492/yr on $165,717 cash to close. Return on cash invested measures 27.45% in year one, and rental yield registers 10.06% at a $499,900 basis. Equity gained on principal adds $3,226/yr, and annual property appreciation at 5% supports $138,113 by year five. Five-year ROI tracks 143.41% and total cumulative return in cash totals $237,648. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,192/mo property income relative to a $2,447/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Townhouse
Built in 1998
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01590, Sutton, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,641 (100%) |
| Owner Occupied HU | 3,176 (87.2%) |
| Renter Occupied HU | 331 ( 9.1%) |
| Vacant Housing Units | 134 ( 3.7%) |
| Median Home Value | $629,731 |
| Average Home Value | $650,338 |
Housing Distribution
Address Breakdown
Residential
3,427
Single Family
3,427
Multi-Family
0
Businesses
271
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Michelle Granger • REMAX Executive Realty
Mls Name: MLS PIN
Mls ID: #73455723