20 Maynard StEast LongmeadowMA01028
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in East Longmeadow at 20 Maynard St, East Longmeadow, MA, 01028 listed at $424,900 pairs $3,443/mo rent with a $2,080/mo payment to leave $765/mo cash flow. Total monthly income runs $3,443/mo, and annual cash flow reaches $9,175/yr on $140,854 cash to close. Return on cash invested measures 26.42% in year one, and rental yield registers 9.72% at a $424,900 basis. Equity gained on principal adds $2,742/yr, and annual property appreciation at 5% supports $117,392 by year five. Five-year ROI tracks 137.93% and total cumulative return in cash totals $194,277. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,443/mo property income relative to a $2,080/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1974
0.35 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01028, East Longmeadow, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,340 (100%) |
| Owner Occupied HU | 5,254 (82.9%) |
| Renter Occupied HU | 848 (13.4%) |
| Vacant Housing Units | 238 ( 3.8%) |
| Median Home Value | $399,483 |
| Average Home Value | $446,512 |
Housing Distribution
Address Breakdown
Residential
6,441
Single Family
5,955
Multi-Family
486
Businesses
714
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: The Gerber Group • Naples Realty Group
Mls Name: MLS PIN
Mls ID: #73424845