20 Mayfair CourtLittle SilverNJ07739
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Little Silver at 20 Mayfair Court, Little Silver, NJ, 07739 with 5% annual appreciation on a $572,500 basis while $4,796/mo rent supports operations. Total monthly income totals $4,796/mo and a $2,802/mo payment preserves $355/mo for cash returns. Annual cash flow comes to $4,265/yr on $188,353 deployed, and return on cash invested reaches 22.32% in year one. Equity gained on principal adds $3,694/yr, and five-year appreciation sums $158,171 alongside rental yield of 10.05%. Five-year ROI measures 117.85% and total cumulative return in cash totals $221,970.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $4,796/mo property income versus a $2,802/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Townhouse
Built in 1985
N/A lot
$N/A/sqft
$360 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 07739, Little Silver, NJ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,317 (100%) |
| Owner Occupied HU | 2,064 (89.1%) |
| Renter Occupied HU | 129 ( 5.6%) |
| Vacant Housing Units | 124 ( 5.4%) |
| Median Home Value | $966,171 |
| Average Home Value | $1,109,014 |
Housing Distribution
Address Breakdown
Residential
2,301
Single Family
2,301
Multi-Family
0
Businesses
313
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Patricia Ellis • Burke&Manna Real Estate Agency
Mls Name: MOMLS
Mls Provider:
Mls ID: #22430953
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.