20 Marietta St NW APT 13FAtlantaGA30303
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Atlanta at 20 Marietta St NW APT 13F, Atlanta, GA, 30303 offers $1,135/mo rent that, after a $734/mo payment, leaves $222/mo cash flow. Total monthly income is $1,135/mo, and annual cash flow is $2,667/yr on $49,722 cash. Return on cash invested measures 25.27% in year one, and rental yield stands at 9.08% at a $149,990 entry. Equity gained on principal adds $968/yr while 5% annual appreciation compounds into $41,439 by year five. Five-year ROI records 131.54% and total cumulative return in cash reaches $65,403. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $1,135/mo property income versus a $734/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Condo
Built in 1995
566.28 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30303, Atlanta, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,082 (100%) |
| Owner Occupied HU | 329 (15.8%) |
| Renter Occupied HU | 1,342 (64.5%) |
| Vacant Housing Units | 411 (19.7%) |
| Median Home Value | $247,984 |
| Average Home Value | $296,858 |
Housing Distribution
Address Breakdown
Residential
1,562
Single Family
93
Multi-Family
1,469
Businesses
2,518
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices