20 Marietta St NW APT 10FAtlantaGA30303
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Atlanta at 20 Marietta St NW APT 10F, Atlanta, GA, 30303 priced at $140,000 pairs $1,077/mo rent with $225/mo cash flow after a $685/mo payment. Total monthly income equals $1,077/mo, and annual cash flow comes to $2,702/yr on $46,410 invested. Return on cash invested is 25.73% in year one, and rental yield stands at 9.23% on a $140,000 basis. Equity gained on principal adds $903/yr, and 5% annual appreciation accumulates to $38,679 by year five. Five-year ROI measures 134.04% and total cumulative return in cash reaches $62,206. For financing, Ziffy Mortgage’s DSCR program evaluates $1,077/mo property income against a $685/mo payment instead of your W2s, 1099s, or Tax returns.
Condo
Built in 1995
544.50 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 30303, Atlanta, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,082 (100%) |
| Owner Occupied HU | 329 (15.8%) |
| Renter Occupied HU | 1,342 (64.5%) |
| Vacant Housing Units | 411 (19.7%) |
| Median Home Value | $247,984 |
| Average Home Value | $296,858 |
Housing Distribution
Address Breakdown
Residential
1,562
Single Family
93
Multi-Family
1,469
Businesses
2,518
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices