20 Macgregor DrDaytonOH45426
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Dayton at 20 Macgregor Dr, Dayton, OH, 45426 generates $1,255/mo in rent and, after a $783/mo payment, leaves $203/mo in cash flow. Total monthly income is $1,255/mo, and annual cash flow is $2,432/yr on $53,040 invested. Return on cash invested sits at 24.49% in year one, and rental yield is 9.41% on a $160,000 entry. Equity gained on principal adds $1,032/yr, while 5% annual appreciation builds toward $44,205 over five years. Five-year ROI reaches 127.94% and total cumulative return in cash sums $67,862. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,255/mo property income rather than buyer’s personal income.
Single Family
Built in 1956
10,001 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 45426, Dayton, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,751 (100%) |
| Owner Occupied HU | 3,389 (43.7%) |
| Renter Occupied HU | 3,221 (41.6%) |
| Vacant Housing Units | 1,141 (14.7%) |
| Median Home Value | $146,094 |
| Average Home Value | $179,051 |
Housing Distribution
Address Breakdown
Residential
7,145
Single Family
5,843
Multi-Family
1,302
Businesses
359
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices