20 Lerwick Ln, Bella Vista, AR, 72715 | $727/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Investment Property+ 1 more

4 Bed
2 Bath
2358 sft

45 Penzance Dr, Bella Vista, AR, 72714

2 Bed
2 Bath
1275 sft

10 Tennyson Ln, Bella Vista, AR, 72714

3 Bed
2 Bath
1349 sft

2401 Meadow Ln, Rogers, AR, 72756

3 Bed
3 Bath
3128 sft

41 Harrington Dr, Bella Vista, AR, 72714

Nearby investment properties with comparable prices

3 Bed
2 Bath
1143 sft

1504 Ace Ave, Gentry, AR, 72734

3 Bed
2 Bath
1131 sft

6504 NW Kathleen St, Bentonville, AR, 72713

3 Bed
2 Bath
1131 sft

6506 NW Kathleen St, Bentonville, AR, 72713

3 Bed
2 Bath
1131 sft

6611 NW Gregory St, Bentonville, AR, 72713

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Bella Vista at 20 Lerwick Ln, Bella Vista, AR, 72715 with 5% annual appreciation on a $264,900 basis while $2,320/mo rent supports operations. Total monthly income totals $2,320/mo and a $1,297/mo payment preserves $727/mo for cash returns. Annual cash flow comes to $8,726/yr on $87,814 deployed, and return on cash invested reaches 29.85% in year one. Equity gained on principal adds $1,709/yr, and five-year appreciation sums $73,187 alongside rental yield of 10.51%. Five-year ROI measures 155.93% and total cumulative return in cash totals $136,928.

Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,320/mo property income versus a $1,297/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.

Single Family

Built in 1995

0.39 Acres lot

$N/A/sqft

No HOA