20 Lakeshore DrWestwoodMA02090
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Westwood at 20 Lakeshore Dr, Westwood, MA, 02090 priced at $949,000 converts $6,265/mo rent into $283/mo cash flow after a $4,645/mo obligation. Total monthly income equals $6,265/mo, and annual cash flow totals $3,402/yr on $312,221 invested. Return on cash invested prints 21.15% in year one, and rental yield reads 7.92% against a $949,000 entry. Equity gained on principal adds $6,124/yr, while 5% annual appreciation compiles into $262,191 by year five. Five-year ROI reaches 109.61% and total cumulative return in cash sums $342,228. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $6,265/mo property income covering a $4,645/mo payment, not borrower’s personal income.
Single Family
Built in 1974
1.50 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02090, Westwood, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,810 (100%) |
| Owner Occupied HU | 4,616 (79.4%) |
| Renter Occupied HU | 940 (16.2%) |
| Vacant Housing Units | 254 ( 4.4%) |
| Median Home Value | $1,035,365 |
| Average Home Value | $1,116,859 |
Housing Distribution
Address Breakdown
Residential
6,027
Single Family
4,775
Multi-Family
1,252
Businesses
575
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Elena Price • Coldwell Banker Realty - Westwood
Mls Name: MLS PIN
Mls ID: #73438037