20 Lakeshore DrPembrokeMA02359
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Pembroke at 20 Lakeshore Dr, Pembroke, MA, 02359 with 5% annual appreciation on a $539,900 basis while $3,614/mo rent supports operations. Total monthly income totals $3,614/mo and a $2,643/mo payment preserves $211/mo for cash returns. Annual cash flow comes to $2,528/yr on $177,627 deployed, and return on cash invested reaches 21.48% in year one. Equity gained on principal adds $3,484/yr, and five-year appreciation sums $149,164 alongside rental yield of 8.03%. Five-year ROI measures 111.4% and total cumulative return in cash totals $197,875.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,614/mo property income versus a $2,643/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1946
0.42 Acres lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Catherine Starr • Conway - Plymouth
Mls Name: MLS PIN
Mls ID: #73360800
Disclaimer: The property listing data and information set forth herein were provided to MLS Property Information Network, Inc. from third party sources, including sellers, lessors and public records, and were compiled by MLS Property Information Network, Inc. The property listing data and information are for the personal, non commercial use of consumers having a good faith interest in purchasing or leasing listed properties of the type displayed to them and may not be used for any purpose other than to identify prospective properties which such consumers may have a good faith interest in purchasing or leasing. MLS Property Information Network, Inc. and its subscribers disclaim any and all representations and warranties as to the accuracy of the property listing data and information set forth herein.