20 Ladys Walk, Beaufort, SC, 29907 | $45/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
1584 sft

125 South St, Bluffton, SC, 29910

3 Bed
4 Bath
1837 sft

895 Ribaut Rd APT 14, Beaufort, SC, 29902

3 Bed
2 Bath
1624 sft

39 Ladys Walk, Beaufort, SC, 29907

2 Bed
3 Bath
1025 sft

96 Mathews Dr APT 189, Hilton Head Island, SC, 29926

Nearby investment properties with comparable prices

3 Bed
3 Bath
1566 sft

60 Honey Locust Ave, Bluffton, SC, 29910

3 Bed
2 Bath
1744 sft

604 Huguenin Dr, Beaufort, SC, 29902

3 Bed
2 Bath
1420 sft

2215 National St, Beaufort, SC, 29902

Currently Rented+ 1 more

2 Bed
2 Bath
1528 sft

174 Hickory Shad Ln, Bluffton, SC, 29909

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Beaufort at 20 Ladys Walk, Beaufort, SC, 29907 at $575,000 posts ROI 20.35% with $45/mo cash flow from $3,468/mo rent. Total monthly income equals $3,468/mo, and annual cash flow records $546/yr on $189,175 to close. Return on cash invested measures 20.35% and rental yield reads 7.24% at the current $575,000. Equity gained on principal adds $3,710/yr, and 5% annual appreciation supports $158,862 by year five. Five-year ROI prints 104.86% and total cumulative return in cash totals $198,371.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $3,468/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).

Single Family

Built in 1995

0.47 Acres lot

$N/A/sqft

No HOA