20 Kingston AvenuePort JervisNY12771
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Port Jervis at 20 Kingston Avenue, Port Jervis, NY, 12771 uses $132,269 cash to close to unlock $9,557/yr annual cash flow and $796/mo monthly cash flow. Total monthly income runs $3,461/mo, and a $1,953/mo payment keeps the spread at $796/mo. Purchase price stands at $399,000, and rental yield measures 10.41% with $3,461/mo rent. Return on cash invested shows 27.13% in year one, and 5% annual appreciation builds toward $110,236 over five years. Five-year ROI reaches 142.25% and total cumulative return in cash records $188,150. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,461/mo property income covering a $1,953/mo payment rather than investor’s personal income.
Single Family
Built in 1880
5,950 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 12771, Port Jervis, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,373 (100%) |
| Owner Occupied HU | 3,296 (51.7%) |
| Renter Occupied HU | 2,361 (37.0%) |
| Vacant Housing Units | 716 (11.2%) |
| Median Home Value | $314,369 |
| Average Home Value | $357,137 |
Housing Distribution
Address Breakdown
Residential
5,635
Single Family
5,226
Multi-Family
409
Businesses
456
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Dominick J Tufano • RE/MAX Benchmark Realty Group
Mls Name: OneKey MLS
Mls ID: #885314