20 Keelers Bay RoadSouth HeroVT05486
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in South Hero at 20 Keelers Bay Road, South Hero, VT, 05486 offers $3,232/mo rent that, after a $5,873/mo payment. Total monthly income is $3,232/mo. Return on cash invested measures 5.71% in year one, and rental yield stands at 3.23% at a $1,200,000 entry. Equity gained on principal adds $7,743/yr while 5% annual appreciation compounds into $331,538 by year five. Five-year ROI records 27.2% and total cumulative return in cash reaches $105,743. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,232/mo property income versus a $5,873/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1945
0.46 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 05486, South Hero, VT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,137 (100%) |
| Owner Occupied HU | 670 (58.9%) |
| Renter Occupied HU | 113 ( 9.9%) |
| Vacant Housing Units | 354 (31.1%) |
| Median Home Value | $551,887 |
| Average Home Value | $619,246 |
Housing Distribution
Address Breakdown
Residential
756
Single Family
756
Multi-Family
0
Businesses
87
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Robbi Handy Holmes • BHHS Vermont Realty Group/S Burlington
Mls Name: PrimeMLS
Mls ID: #5069077