20 Jake LnAcushnetMA02743
INVESTMENT ANALYSIS
Investment Verdict
Solid Income20 Jake Ln, Acushnet, MA, 02743 in Acushnet is a solid income-producing rental, 9.39% gross yield, $1,409/mo rent, $274/mo net cash flow on a $180,000 buy. DSCR 1.74 qualifies the property for Ziffy Mortgage's financing without personal income documentation. Five-year appreciation of $49,731 and $1,658/yr in principal reduction project a total cumulative return of $86,047.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 9.4% | 6.8% |
| Monthly Cash Flow | $274 | $300 |
City averages based on Acushnet market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,409 |
| Total Monthly Debt Service | $1,063 |
| DSCR Ratio | 1.33x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Manufactured
Built in 1971
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02743, Acushnet, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,269 (100%) |
| Owner Occupied HU | 3,507 (82.2%) |
| Renter Occupied HU | 628 (14.7%) |
| Vacant Housing Units | 134 ( 3.1%) |
| Median Home Value | $536,618 |
| Average Home Value | $565,428 |
Housing Distribution
Address Breakdown
Residential
4,124
Single Family
4,065
Multi-Family
59
Businesses
185
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Manufactured
Built in 1971
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 02743, Acushnet, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,269 (100%) |
| Owner Occupied HU | 3,507 (82.2%) |
| Renter Occupied HU | 628 (14.7%) |
| Vacant Housing Units | 134 ( 3.1%) |
| Median Home Value | $536,618 |
| Average Home Value | $565,428 |
Housing Distribution
Address Breakdown
Residential
4,124
Single Family
4,065
Multi-Family
59
Businesses
185
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Luis Martins Realty Team • RE/MAX Synergy
Mls Name: MLS PIN
Mls ID: #73475712