20 Jackson Hole Rd #B11Angel FireNM87710
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Angel Fire at 20 Jackson Hole Rd #B11, Angel Fire, NM, 87710 offers a 8.54% rental yield on a $165,000 purchase with $1,174/mo rent. Total monthly income registers $1,174/mo, and a $808/mo payment leaves $205/mo available for distribution. Annual cash flow reaches $2,461/yr on $54,698 to close, and return on cash invested stands at 24.41% in year one. Equity gained on principal adds $1,065/yr while 5% annual appreciation supports $45,586 over five years. Portfolio math shows five-year ROI at 126.65% and total cumulative return in cash at $69,275. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,174/mo property income against a $808/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 1977
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 87710, Angel Fire, NM area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,397 (100%) |
| Owner Occupied HU | 480 (20.0%) |
| Renter Occupied HU | 122 ( 5.1%) |
| Vacant Housing Units | 1,795 (74.9%) |
| Median Home Value | $443,617 |
| Average Home Value | $447,078 |
Housing Distribution
Address Breakdown
Residential
1
Single Family
1
Multi-Family
0
Businesses
152
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kimberley N Smallwood • Coldwell Banker Mountain Properties
Mls Name: Enchanted Circle
Mls ID: #114486