20 Jack O Lantern Drive #27WoodstockNH03293
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Woodstock at 20 Jack O Lantern Drive #27, Woodstock, NH, 03293 listed at $430,000 pairs $3,444/mo rent with a $2,105/mo payment to leave $561/mo cash flow. Total monthly income runs $3,444/mo, and annual cash flow reaches $6,737/yr on $142,545 cash to close. Return on cash invested measures 24.64% in year one, and rental yield registers 9.61% at a $430,000 basis. Equity gained on principal adds $2,775/yr, and annual property appreciation at 5% supports $118,801 by year five. Five-year ROI tracks 128.87% and total cumulative return in cash totals $183,699. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,444/mo property income relative to a $2,105/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 1997
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03293, Woodstock, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | |
| Owner Occupied HU | |
| Renter Occupied HU | |
| Vacant Housing Units | |
| Median Home Value | |
| Average Home Value |
Housing Distribution
Address Breakdown
Residential
41
Single Family
1
Multi-Family
0
Businesses
4
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Taylor Shamberger • Shamberger Realty LLC
Mls Name: PrimeMLS
Mls ID: #5066684