20 Horse Whisperer LnLillingtonNC27546
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Lillington at 20 Horse Whisperer Ln, Lillington, NC, 27546 priced at $425,000 converts $2,716/mo rent into $89/mo cash flow after a $2,080/mo obligation. Total monthly income equals $2,716/mo, and annual cash flow totals $1,068/yr on $140,888 invested. Return on cash invested prints 20.67% in year one, and rental yield reads 7.67% against a $425,000 entry. Equity gained on principal adds $2,742/yr, while 5% annual appreciation compiles into $117,420 by year five. Five-year ROI reaches 106.88% and total cumulative return in cash sums $150,581. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,716/mo property income covering a $2,080/mo payment, not borrower’s personal income.
Single Family
Built in 2012
0.45 Acres lot
$N/A/sqft
$37 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 27546, Lillington, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,340 (100%) |
| Owner Occupied HU | 5,690 (60.9%) |
| Renter Occupied HU | 2,571 (27.5%) |
| Vacant Housing Units | 1,079 (11.6%) |
| Median Home Value | $323,477 |
| Average Home Value | $334,710 |
Housing Distribution
Address Breakdown
Residential
8,659
Single Family
8,060
Multi-Family
599
Businesses
536
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Brittney Lee • AVENUE PROPERTIES INC
Mls Name: Doorify MLS
Mls Provider:
Mls ID: #10115835
Disclaimer: The MLS listing information displayed is deemed reliable, but is not guaranteed accurate by the MLS. Copyright 2025 Doorify MLS of North Carolina. All rights reserved.