20 Hopkins StWilmingtonMA01887








Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Investment property for sale in Wilmington at 20 Hopkins St, Wilmington, MA, 01887 listed at $1,025,000 pairs $4,510/mo rent with a $5,017/mo payment. Total monthly income runs $4,510/mo. Return on cash invested measures 13.32% in year one, and rental yield registers 5.28% at a $1,025,000 basis. Equity gained on principal adds $6,614/yr, and annual property appreciation at 5% supports $283,189 by year five. Five-year ROI tracks 67.57% and total cumulative return in cash totals $224,416. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,510/mo property income relative to a $5,017/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1972
0.97 Acres lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Chrisanne Connolly • Wilson Wolfe Real Estate
Mls Name: MLS PIN
Mls ID: #73426791







