20 Heather Cir, Cave Spring, GA, 30124 | $477/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

20 Heather Cir, Cave Spring, GA, 30124 | $477/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2201 sft

13670 County Road 8, Piedmont, AL, 36272

4 Bed
3 Bath
3350 sft

7445 State Highway 9 S, Centre, AL, 35960

3 Bed
2 Bath
1827 sft

364 State Highway 9 S, Piedmont, AL, 36272

3 Bed
3 Bath
2810 sft

1097 Shiloh Rd, Cedartown, GA, 30125

Nearby investment properties with comparable prices

2 Bed
1 Bath
930 sft

902 County Road 1042, Centre, AL, 35960

3 Bed
3 Bath
1872 sft

2085 Roy Webb Cutoff Rd, Piedmont, AL, 36272

3 Bed
2 Bath
1680 sft

610 Adamson St, Piedmont, AL, 36272

3 Bed
2 Bath
1640 sft

576 Adamson St, Piedmont, AL, 36272

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Cave Spring at 20 Heather Cir, Cave Spring, GA, 30124 offers a 9.21% rental yield on a $299,000 purchase with $2,296/mo rent. Total monthly income registers $2,296/mo, and a $1,463/mo payment leaves $477/mo available for distribution. Annual cash flow reaches $5,720/yr on $99,119 to close, and return on cash invested stands at 25.68% in year one. Equity gained on principal adds $1,929/yr while 5% annual appreciation supports $82,608 over five years. Portfolio math shows five-year ROI at 133.67% and total cumulative return in cash at $132,490. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,296/mo property income against a $1,463/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2005

0.60 Acres lot

$N/A/sqft

No HOA

More details about the property

Charming Ranch home with Inviting Front Porch on .6 acres. Welcome to this beautifully well maintained ranch style home featuring classic curb appeal and comfortable one level living. This naturally lit home opens to a foyer and invites guests into a huge family room open to the sunroom that is perfect for reading, drinking coffee or playing games. Left of the family room is two bedrooms with a shared full bath in hall. Enjoy a bright refreshed kitchen featuring beautifully painted white cabinets with granite counters and tile backsplash giving the room a fresh, clean and stylish feeling and opens to the dining room. Behind the kitchen is a built in executive desk for a nice private feel and leads to the Owners Suite. The Owners Suite is expansive and includes a walk in closet, dual vanity, soaking tub and separate shower. This spectacular home includes hardwoods throughout the home with exception of baths (vinyl). Enjoy gardening in the backyard. Owners are leaving the chicken coop so you can continue to enjoy fresh eggs. You will love to call this home! *Professional photos will be uploaded by 10/21

Neighborhood Data

Neighborhood data shown for ZIP Code: 30124, Cave Spring, GA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	1,479 (100%)
Owner Occupied HU	950 (64.2%)
Renter Occupied HU	368 (24.9%)
Vacant Housing Units	161 (10.9%)
Median Home Value	$244,286
Average Home Value	$296,403