20 Hearthstone TrlViloniaAR72173
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Vilonia at 20 Hearthstone Trl, Vilonia, AR, 72173 priced at $211,730 converts $1,980/mo rent into $677/mo cash flow after a $1,036/mo obligation. Total monthly income equals $1,980/mo, and annual cash flow totals $8,121/yr on $70,188 invested. Return on cash invested prints 31.48% in year one, and rental yield reads 11.22% against a $211,730 entry. Equity gained on principal adds $1,366/yr, while 5% annual appreciation compiles into $58,497 by year five. Five-year ROI reaches 164.84% and total cumulative return in cash sums $115,699. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,980/mo property income covering a $1,036/mo payment, not borrower’s personal income.
Single Family
Built in 2025
6,969 sqft lot
$N/A/sqft
$370 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 72173, Vilonia, AR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,854 (100%) |
| Owner Occupied HU | 2,951 (76.6%) |
| Renter Occupied HU | 661 (17.2%) |
| Vacant Housing Units | 242 ( 6.3%) |
| Median Home Value | $250,357 |
| Average Home Value | $296,621 |
Housing Distribution
Address Breakdown
Residential
3,940
Single Family
3,940
Multi-Family
0
Businesses
209
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Jennifer Owens • Rausch Coleman Realty, LLC
Mls Name: CARMLS
Mls Provider:
Mls ID: #25025850
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing.