20 Gates Road #17MarlboroughNH03455
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Marlborough at 20 Gates Road #17, Marlborough, NH, 03455 uses $95,804 cash to close to unlock $1,433/yr annual cash flow and $119/mo monthly cash flow. Total monthly income runs $2,057/mo, and a $1,415/mo payment keeps the spread at $119/mo. Purchase price stands at $289,000, and rental yield measures 8.54% with $2,057/mo rent. Return on cash invested shows 21.4% in year one, and 5% annual appreciation builds toward $79,845 over five years. Five-year ROI reaches 111.57% and total cumulative return in cash records $106,886. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,057/mo property income covering a $1,415/mo payment rather than investor’s personal income.
Townhouse
Built in 1989
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 03455, Marlborough, NH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,040 (100%) |
| Owner Occupied HU | 669 (64.3%) |
| Renter Occupied HU | 287 (27.6%) |
| Vacant Housing Units | 84 ( 8.1%) |
| Median Home Value | $386,215 |
| Average Home Value | $425,336 |
Housing Distribution
Address Breakdown
Residential
707
Single Family
643
Multi-Family
64
Businesses
58
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kaitlyn Paquin • LAER Realty Partners/Goffstown
Mls Name: PrimeMLS
Mls ID: #5056391