Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Lake Harmony at 20 Free Style, Lake Harmony, PA, 18624 generates $2,195/mo in rent and, after a $1,101/mo payment, leaves $721/mo in cash flow. Total monthly income is $2,195/mo, and annual cash flow is $8,650/yr on $74,588 invested. Return on cash invested sits at 31.51% in year one, and rental yield is 11.71% on a $225,000 entry. Equity gained on principal adds $1,452/yr, while 5% annual appreciation builds toward $62,163 over five years. Five-year ROI reaches 165.51% and total cumulative return in cash sums $123,453. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,195/mo property income rather than buyer’s personal income.
Townhouse
Built in 1984
435.60 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 18624, Lake Harmony, PA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,924 (100%) |
| Owner Occupied HU | 288 (15.0%) |
| Renter Occupied HU | 57 ( 3.0%) |
| Vacant Housing Units | 1,579 (82.1%) |
| Median Home Value | $434,167 |
| Average Home Value | $627,656 |
Residential
1
Single Family
1
Multi-Family
0
Businesses
33
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Cindy Derolf • Pocono Area Realty Benz Group LLC
Mls Name: Luzerne County AOR
Mls ID: #25-3487
