








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Silver Spring at 20 Farmcrest Ct, Silver Spring, MD, 20905 listed at $495,000 pairs $3,080/mo rent with a $2,423/mo payment to leave $1/mo cash flow. Total monthly income runs $3,080/mo, and annual cash flow reaches $13/yr on $164,093 cash to close. Return on cash invested measures 19.92% in year one, and rental yield registers 7.47% at a $495,000 basis. Equity gained on principal adds $3,194/yr, and annual property appreciation at 5% supports $136,759 by year five. Five-year ROI tracks 102.94% and total cumulative return in cash totals $168,922. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,080/mo property income relative to a $2,423/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Townhouse
Built in 1983
1,500 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 20905, Silver Spring, MD area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,438 (100%) |
| Owner Occupied HU | 4,790 (88.1%) |
| Renter Occupied HU | 525 ( 9.7%) |
| Vacant Housing Units | 123 ( 2.3%) |
| Median Home Value | $672,561 |
| Average Home Value | $734,707 |
Residential
5,777
Single Family
5,774
Multi-Family
3
Businesses
83
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Din Khaled • Tennant Commercial Advisors, LLC
Mls Name: Bright MLS
Mls ID: #MDMC2188690