20 Farmcrest Ct, Silver Spring, MD, 20905 | $1/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
760 sft

3236 Valley Dr #3236, Alexandria, VA, 22302

3 Bed
3 Bath
1286 sft

46 State Ct #98, Gaithersburg, MD, 20877

1 Bed
1 Bath
826 sft

3313 Wyndham Cir APT 4218, Alexandria, VA, 22302

1 Bed
1 Bath
647 sft

3309 Wyndham Cir APT 3180, Alexandria, VA, 22302

Nearby investment properties with comparable prices

1 Bed
1 Bath
676 sft

1200 Braddock Pl APT 810, Alexandria, VA, 22314

2 Bed
1 Bath
906 sft

1924 N Rhodes St APT 84, Arlington, VA, 22201

3 Bed
2 Bath
1150 sft

214 Park Terrace Ct SE APT 88, Vienna, VA, 22180

6 Bed
3 Bath
1600 sft

7202 Good Luck Rd, Lanham, MD, 20706

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Silver Spring at 20 Farmcrest Ct, Silver Spring, MD, 20905 listed at $495,000 pairs $3,080/mo rent with a $2,423/mo payment to leave $1/mo cash flow. Total monthly income runs $3,080/mo, and annual cash flow reaches $13/yr on $164,093 cash to close. Return on cash invested measures 19.92% in year one, and rental yield registers 7.47% at a $495,000 basis. Equity gained on principal adds $3,194/yr, and annual property appreciation at 5% supports $136,759 by year five. Five-year ROI tracks 102.94% and total cumulative return in cash totals $168,922. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,080/mo property income relative to a $2,423/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Townhouse

Built in 1983

1,500 sqft lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 20905, Silver Spring, MD area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	5,438 (100%)
Owner Occupied HU	4,790 (88.1%)
Renter Occupied HU	525 ( 9.7%)
Vacant Housing Units	123 ( 2.3%)
Median Home Value	$672,561
Average Home Value	$734,707