20 Evergreen CirWhitinsvilleMA01588
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Whitinsville at 20 Evergreen Cir, Whitinsville, MA, 01588 offers a 8.56% rental yield on a $549,900 purchase with $3,924/mo rent. Total monthly income registers $3,924/mo, and a $2,691/mo payment leaves $459/mo available for distribution. Annual cash flow reaches $5,503/yr on $180,917 to close, and return on cash invested stands at 23.1% in year one. Equity gained on principal adds $3,548/yr while 5% annual appreciation supports $151,927 over five years. Portfolio math shows five-year ROI at 120.08% and total cumulative return in cash at $217,250. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,924/mo property income against a $2,691/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1978
0.85 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01588, Whitinsville, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,449 (100%) |
| Owner Occupied HU | 2,840 (63.8%) |
| Renter Occupied HU | 1,429 (32.1%) |
| Vacant Housing Units | 180 ( 4.0%) |
| Median Home Value | $504,677 |
| Average Home Value | $547,268 |
Housing Distribution
Address Breakdown
Residential
4,145
Single Family
3,966
Multi-Family
179
Businesses
314
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Heather McKeon Mawn • Lamacchia Realty, Inc.
Mls Name: MLS PIN
Mls ID: #73402510