20 E Pembroke Rd UNIT 55DanburyCT06810
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Danbury at 20 E Pembroke Rd UNIT 55, Danbury, CT, 06810 uses $76,245 cash to close to unlock $3,924/yr annual cash flow and $327/mo monthly cash flow. Total monthly income runs $2,232/mo, and a $1,126/mo payment keeps the spread at $327/mo. Purchase price stands at $230,000, and rental yield measures 11.65% with $2,232/mo rent. Return on cash invested shows 25.06% in year one, and 5% annual appreciation builds toward $63,545 over five years. Five-year ROI reaches 133.17% and total cumulative return in cash records $101,539. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,232/mo property income covering a $1,126/mo payment rather than investor’s personal income.
Condo
Built in 1984
N/A lot
$N/A/sqft
$342 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 06810, Danbury, CT area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,747 (100%) |
| Owner Occupied HU | 8,815 (40.5%) |
| Renter Occupied HU | 11,888 (54.7%) |
| Vacant Housing Units | 1,044 ( 4.8%) |
| Median Home Value | $403,470 |
| Average Home Value | $450,314 |
Housing Distribution
Address Breakdown
Residential
20,768
Single Family
16,476
Multi-Family
4,292
Businesses
2,047
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: The Legacy Team at RE/MAX Rise • RE/MAX RISE
Mls Name: Smart MLS
Mls Provider:
Mls ID: #24097836
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.