








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in New York at 20 E 35th St APT 10B, New York, NY, 10016 listed at $465,000 pairs $2,794/mo rent with a $2,276/mo payment. Total monthly income runs $2,794/mo. Return on cash invested measures 8.25% in year one, and rental yield registers 7.21% at a $465,000 basis. Equity gained on principal adds $3,001/yr, and annual property appreciation at 5% supports $128,471 by year five. Five-year ROI tracks 44.33% and total cumulative return in cash totals $68,327. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,794/mo property income relative to a $2,276/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Condo
Built in 1937
N/A lot
$N/A/sqft
$1,186 monthly HOA
Neighborhood data shown for ZIP Code: 10016, New York, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 41,052 (100%) |
| Owner Occupied HU | 8,730 (21.3%) |
| Renter Occupied HU | 26,763 (65.2%) |
| Vacant Housing Units | 5,559 (13.5%) |
| Median Home Value | $1,031,364 |
| Average Home Value | $1,209,032 |
Residential
37,372
Single Family
320
Multi-Family
37,052
Businesses
3,608
Date | Event | Price |
|---|---|---|
| 2025-09-03 | Listed for sale | $465,000 |
| 2024-05-16 | Listing removed | $495,000 |
| 2024-02-27 | Listed for sale | $495,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2019-09-03 | N/A | N/A | N/A | N/A |
| 2018-09-03 | $2174633.00 | N/A | $20,843,550 | 19.18% |
| 2017-09-03 | N/A | N/A | $17,488,800 | N/A |



Listed by: Rachel Altschuler • Sotheby's International Realty
Mls Name: StreetEasy
Mls ID: #S1787876