20 Dugan Cir, Bella Vista, AR, 72715 | $254/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2364 sft

45195 S 670th Rd, Jay, OK, 74346

3 Bed
2 Bath
1319 sft

327 Township Dr, Centerton, AR, 72719

2 Bed
2 Bath
1511 sft

11 Sheneman Dr, Bella Vista, AR, 72715

2 Bed
2 Bath
1106 sft

22 Winchelsea Ln, Bella Vista, AR, 72714

Nearby investment properties with comparable prices

2 Bed
2 Bath
1489 sft

19 Knighton Dr, Bella Vista, AR, 72715

4 Bed
2 Bath
1630 sft

1408 E Ferbrashe Ct, Siloam Springs, AR, 72761

3 Bed
2 Bath
1699 sft

3607 N Scarlet Ln, Siloam Springs, AR, 72761

4 Bed
2 Bath
1480 sft

2825 Bass St, Pea Ridge, AR, 72751

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Bella Vista at 20 Dugan Cir, Bella Vista, AR, 72715 offers $2,177/mo rent that, after a $1,566/mo payment, leaves $254/mo cash flow. Total monthly income is $2,177/mo, and annual cash flow is $3,044/yr on $106,080 cash. Return on cash invested measures 22.78% in year one, and rental yield stands at 8.16% at a $320,000 entry. Equity gained on principal adds $2,065/yr while 5% annual appreciation compounds into $88,410 by year five. Five-year ROI records 118% and total cumulative return in cash reaches $125,175. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,177/mo property income versus a $1,566/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.

Single Family

Built in 2023

0.32 Acres lot

$N/A/sqft

No HOA