20 Division StreetNelsonvilleNY10516
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Nelsonville at 20 Division Street, Nelsonville, NY, 10516 generates $8,280/mo in rent and, after a $2,912/mo payment, leaves $4,307/mo in cash flow. Total monthly income is $8,280/mo, and annual cash flow is $51,683/yr on $195,755 invested. Return on cash invested sits at 46.46% in year one, and rental yield is 16.7% on a $595,000 entry. Equity gained on principal adds $3,839/yr, while 5% annual appreciation builds toward $164,388 over five years. Five-year ROI reaches 245.84% and total cumulative return in cash sums $481,238. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $8,280/mo property income rather than buyer’s personal income.
Single Family
Built in 1790
4,000 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 10516, Cold Spring, NY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,627 (100%) |
| Owner Occupied HU | 1,782 (67.8%) |
| Renter Occupied HU | 568 (21.6%) |
| Vacant Housing Units | 277 (10.5%) |
| Median Home Value | $635,809 |
| Average Home Value | $690,983 |
Housing Distribution
Address Breakdown
Residential
2,407
Single Family
2,350
Multi-Family
57
Businesses
341
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Debra L. Russo • Serhant LLC
Mls Name: OneKey MLS
Mls ID: #864642