20 Dirleton DrBella VistaAR72715
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Bella Vista at 20 Dirleton Dr, Bella Vista, AR, 72715 priced at $390,000 pairs $2,785/mo rent with $309/mo cash flow after a $1,909/mo payment. Total monthly income equals $2,785/mo, and annual cash flow comes to $3,707/yr on $129,285 invested. Return on cash invested is 22.78% in year one, and rental yield stands at 8.57% on a $390,000 basis. Equity gained on principal adds $2,517/yr, and 5% annual appreciation accumulates to $107,750 by year five. Five-year ROI measures 118.41% and total cumulative return in cash reaches $153,092. For financing, Ziffy Mortgage’s DSCR program evaluates $2,785/mo property income against a $1,909/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2023
0.25 Acres lot
$N/A/sqft
$37 monthly HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Travis Roe • Collier & Associates
Mls Name: ArkansasOne MLS
Mls Provider:
Mls ID: #1313001
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.