20 Crain Square BlvdHoustonTX77025
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Houston at 20 Crain Square Blvd, Houston, TX, 77025 with 5% annual appreciation on a $1,385,000 basis while $10,702/mo rent supports operations. Total monthly income totals $10,702/mo and a $6,779/mo payment preserves $353/mo for cash returns. Annual cash flow comes to $4,235/yr on $448,740 deployed, and return on cash invested reaches 21.31% in year one. Equity gained on principal adds $8,937/yr, and five-year appreciation sums $382,650 alongside rental yield of 9.27%. Five-year ROI measures 111.99% and total cumulative return in cash totals $502,562.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $10,702/mo property income versus a $6,779/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Townhouse
Built in 2023
1,839 sqft lot
$N/A/sqft
$6,000 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77025, Houston, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,825 (100%) |
| Owner Occupied HU | 5,713 (34.0%) |
| Renter Occupied HU | 8,672 (51.5%) |
| Vacant Housing Units | 2,440 (14.5%) |
| Median Home Value | $560,714 |
| Average Home Value | $703,232 |
Housing Distribution
Address Breakdown
Residential
15,487
Single Family
7,493
Multi-Family
7,994
Businesses
695
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kellie Geitner • Martha Turner Sotheby's International Realty
Mls Name: HAR
Mls Provider:
Mls ID: #13199750
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.