20 Conshohocken State Rd APT 405Bala CynwydPA19004
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeSolid fundamentals define the investment case at 20 Conshohocken State Rd APT 405, Bala Cynwyd, PA, 19004 in Bala Cynwyd: $2,264/mo in rent, $318/mo in net income, 9.15% gross yield, 1.69 DSCR, all at $297,000. Ziffy Mortgage's DSCR mortgage qualifies using the property's income alone, clearing approval without U.S. residency or credit. Five-year equity from $82,056 in appreciation and $2,735/yr in principal paydown projects total cumulative return of $11,607.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 9.2% | 6.2% |
| Monthly Cash Flow | $318 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $2,264 |
| Total Monthly Debt Service | $3,861 |
| DSCR Ratio | 0.59x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 1976
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 19004, Bala Cynwyd, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,393 (100%) |
| Owner Occupied HU | 3,131 (58.1%) |
| Renter Occupied HU | 1,779 (33.0%) |
| Vacant Housing Units | 483 ( 9.0%) |
| Median Home Value | $717,620 |
| Average Home Value | $745,147 |
Housing Distribution
Address Breakdown
Residential
5,025
Single Family
3,000
Multi-Family
2,025
Businesses
1,232
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 1976
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 19004, Bala Cynwyd, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,393 (100%) |
| Owner Occupied HU | 3,131 (58.1%) |
| Renter Occupied HU | 1,779 (33.0%) |
| Vacant Housing Units | 483 ( 9.0%) |
| Median Home Value | $717,620 |
| Average Home Value | $745,147 |
Housing Distribution
Address Breakdown
Residential
5,025
Single Family
3,000
Multi-Family
2,025
Businesses
1,232
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices