20 Clinton St APT 5C, New York, NY, 10002 | $1,818/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

20 Clinton St APT 5C, New York, NY, 10002 | $1,818/mo Cash Flow | Ziffy

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
- sft

35 Pierrepont St #4A, Brooklyn, NY, 11201

2 Bed
3 Bath
1526 sft

108 Leonard St APT 10F, New York, NY, 10013

2 Bed
2 Bath
2467 sft

114 Liberty St APT 2A, New York, NY, 10006

1 Bed
2 Bath
- sft

130 William St #55C, New York, NY, 10038

Nearby investment properties with comparable prices

1 Bed
1 Bath
- sft

111 Hicks St APT 4A, Brooklyn, NY, 11201

2 Bed
2 Bath
1236 sft

24 Monroe Pl, Brooklyn, NY, 11201

1 Bed
2 Bath
1298 sft

111 Nelson St UNIT GARDEN, Brooklyn, NY, 11231

2 Bed
1 Bath
821 sft

377 Rector Pl APT 19B, New York, NY, 10280

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in New York at 20 Clinton St APT 5C, New York, NY, 10002 listed at $995,000 pairs $9,038/mo rent with a $4,870/mo payment to leave $1,818/mo cash flow. Total monthly income runs $9,038/mo, and annual cash flow reaches $21,811/yr on $327,355 cash to close. Return on cash invested measures 26.72% in year one, and rental yield registers 10.9% at a $995,000 basis. Equity gained on principal adds $6,421/yr, and annual property appreciation at 5% supports $274,900 by year five. Five-year ROI tracks 140.76% and total cumulative return in cash totals $460,782. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $9,038/mo property income relative to a $4,870/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Condo

Built in 1930

N/A lot

$N/A/sqft

$576 monthly HOA

More details about the property

LES Pre-War Condo! Rare to market spacious 1 bedroom on fifth floor of six story art-deco building only half a block to the East Village! Sun filled and airy with western exposures, 8 foot 8 ceilings, and lovely hardwood floors throughout. The entry hall broadens to a foyer with a windowed kitchen straight ahead. The living room to the right is very spacious with two large west facing windows and plenty of room for both living & dining. A back hallway takes you to the very nicely proportioned bedroom with three windows and double exposures. Its location at the rear of the apartment offers excellent separation for the main living area for maximum privacy and quiet. A renovated windowed bath rounds out the offering. Condo offers a virtual doorman system, package room, and live-in super. Enjoy brunch only half a block away at Clinton Street Baking Company or stop after work for a drink at DonnyBrook. Numerous other dining options with all types of cuisine on the LES and East Village. Groceries at Union Market at Houston and Ave A or Whole Foods at Houston and Bowery. F train at 2nd Ave stop or F,J and M trains at Delancey/Essex. Note: after the condo abatement of $134.14 and star credit of $53.92 the current owners monthly tax is reduced to $632.39/month

Neighborhood Data

Neighborhood data shown for ZIP Code: 10002, New York, NY area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	40,854 (100%)
Owner Occupied HU	6,264 (15.3%)
Renter Occupied HU	31,158 (76.3%)
Vacant Housing Units	3,432 ( 8.4%)
Median Home Value	$821,930
Average Home Value	$952,686