Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
No similar rental properties found nearby.
No similar price properties found nearby.
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Marina Del Rey at 20 Catamaran St APT 103, Marina Del Rey, CA, 90292 generates $6,564/mo in rent, after a $7,317/mo payment. Total monthly income is $6,564/mo. Return on cash invested sits at 11.46% in year one, and rental yield is 5.27% on a $1,495,000 entry. Equity gained on principal adds $9,647/yr, while 5% annual appreciation builds toward $413,041 over five years. Five-year ROI reaches 58.27% and total cumulative return in cash sums $282,229. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $6,564/mo property income rather than buyer’s personal income.
Condo
Built in 1985
8,742 sqft lot
$N/A/sqft
$600 monthly HOA
Neighborhood data shown for ZIP Code: 90292, Marina Del Rey, CA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,973 (100%) |
| Owner Occupied HU | 4,477 (23.6%) |
| Renter Occupied HU | 12,177 (64.2%) |
| Vacant Housing Units | 2,319 (12.2%) |
| Median Home Value | $1,412,028 |
| Average Home Value | $1,480,939 |
Residential
16,904
Single Family
3,871
Multi-Family
13,033
Businesses
877
Date | Event | Price |
|---|---|---|
| 2025-01-20 | Listed for sale | $1,495,000 |
| 2023-11-09 | Sold | $1,233,800 |
| 2023-10-25 | Contingent | $1,299,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | $14944.53 | 44.02% | $1,233,800 | 44.65% |
| 2023-02-12 | $10376.92 | 4.90% | $852,968 | 2.00% |
| 2022-02-12 | $9892.40 | 1.27% | $836,244 | 2.00% |
No similar rental properties found nearby.
No similar price properties found nearby.
Listed by: Jennifer Portnoy • Compass
Mls Name: CLAW
Mls Provider:
Mls ID: #25-485595
Disclaimer: 2025 The MLS - Combined L.A. Westside MLS (CLAW). All rights reserved. Based on information from The MLS - Combined L.A. Westside MLS (CLAW as of 2025-02-12 08:45:55 PST. All data, including all measurements and calculations of area, is obtained from various sources and has not been, and will not be, verified by broker or MLS. All information should be independently reviewed and verified for accuracy. Properties may or may not be listed by the office/agent presenting the information. IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
