20 Cable Ave Unit 5SalisburyMA01952
INVESTMENT ANALYSIS
Investment Verdict
Solid Income20 Cable Ave Unit 5, Salisbury, MA, 01952 in Salisbury carries a 1.62 coverage ratio, rent of $2,922/mo is 1.62 times the $1,799/mo payment. Rental yield 8.77%. That margin gives both the investor and Ziffy Mortgage's DSCR underwriting a comfortable buffer at a $400,000 acquisition price. No U.S. credit or income documentation required. Five-year appreciation adds $110,513; total projected cumulative return: $177,658.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 8.8% | 6.0% |
| Monthly Cash Flow | $(49) | $250 |
City averages based on Salisbury market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $2,922 |
| Total Monthly Debt Service | $2,362 |
| DSCR Ratio | 1.24x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 2004
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01952, Salisbury, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,341 (100%) |
| Owner Occupied HU | 2,873 (53.8%) |
| Renter Occupied HU | 1,397 (26.2%) |
| Vacant Housing Units | 1,071 (20.1%) |
| Median Home Value | $654,522 |
| Average Home Value | $781,534 |
Housing Distribution
Address Breakdown
Residential
4,177
Single Family
3,656
Multi-Family
521
Businesses
417
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 2004
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 01952, Salisbury, MA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,341 (100%) |
| Owner Occupied HU | 2,873 (53.8%) |
| Renter Occupied HU | 1,397 (26.2%) |
| Vacant Housing Units | 1,071 (20.1%) |
| Median Home Value | $654,522 |
| Average Home Value | $781,534 |
Housing Distribution
Address Breakdown
Residential
4,177
Single Family
3,656
Multi-Family
521
Businesses
417
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kristin Reyes • Real Broker MA, LLC
Mls Name: MLS PIN
Mls ID: #73473643