20 Buggy Top LOT 30AutryvilleNC28318
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Autryville at 20 Buggy Top LOT 30, Autryville, NC, 28318 offers $2,160/mo rent that, after a $1,517/mo payment, leaves $271/mo cash flow. Total monthly income is $2,160/mo, and annual cash flow is $3,253/yr on $102,748 cash. Return on cash invested measures 23.07% in year one, and rental yield stands at 8.36% at a $309,950 entry. Equity gained on principal adds $2,000/yr while 5% annual appreciation compounds into $85,633 by year five. Five-year ROI records 119.75% and total cumulative return in cash reaches $123,040. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,160/mo property income versus a $1,517/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
0.95 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 28318, Autryville, NC area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,948 (100%) |
| Owner Occupied HU | 1,403 (72.0%) |
| Renter Occupied HU | 298 (15.3%) |
| Vacant Housing Units | 247 (12.7%) |
| Median Home Value | $158,691 |
| Average Home Value | $212,414 |
Housing Distribution
Address Breakdown
Residential
1,952
Single Family
1,952
Multi-Family
0
Businesses
50
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: DARK HORSE GROUP POWERED BY LPT REALTY • LPT REALTY LLC
Mls Name: LPRMLS
Mls Provider:
Mls ID: #740712
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.