20 Brook Rd, Amherst, NH, 03031 | 7.59% Rental Yield

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
1 Bath
1924 sft

48 Redfield Circle, Derry, NH, 03038

3 Bed
3 Bath
4281 sft

417 Candia Road, Chester, NH, 03036

4 Bed
3 Bath
2342 sft

43 Lampton Drive, Derry, NH, 03038

3 Bed
2 Bath
1578 sft

109 Townsend St, Pepperell, MA, 01463

Nearby investment properties with comparable prices

3 Bed
2 Bath
1708 sft

22 Newburgh Road, Nashua, NH, 03062

3 Bed
2 Bath
1512 sft

13 Mason Road, Mont Vernon, NH, 03057

3 Bed
2 Bath
2119 sft

3 March Street, Nashua, NH, 03060

3 Bed
1 Bath
1717 sft

378 Charles Bancroft Hwy, Litchfield, NH, 03052

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Amherst at 20 Brook Rd, Amherst, NH, 03031 generates $3,954/mo in rent, after a $3,059/mo payment. Total monthly income is $3,954/mo. Return on cash invested sits at 18.69% in year one, and rental yield is 7.59% on a $625,000 entry. Equity gained on principal adds $4,033/yr, while 5% annual appreciation builds toward $172,676 over five years. Five-year ROI reaches 96.93% and total cumulative return in cash sums $199,321. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,954/mo property income rather than buyer’s personal income.

Single Family

Built in 1977

2 Acres lot

$N/A/sqft

No HOA