20 Benford LnEdgewater ParkNJ08010
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Edgewater Park at 20 Benford Ln, Edgewater Park, NJ, 08010 priced at $410,888 pairs $3,713/mo rent with $784/mo cash flow after a $2,011/mo payment. Total monthly income equals $3,713/mo, and annual cash flow comes to $9,412/yr on $136,209 invested. Return on cash invested is 26.82% in year one, and rental yield stands at 10.84% on a $410,888 basis. Equity gained on principal adds $2,651/yr, and 5% annual appreciation accumulates to $113,521 by year five. Five-year ROI measures 141.15% and total cumulative return in cash reaches $192,254. For financing, Ziffy Mortgage’s DSCR program evaluates $3,713/mo property income against a $2,011/mo payment instead of your W2s, 1099s, or Tax returns.
Townhouse
Built in 2017
2,021 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 08010, Beverly, NJ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,126 (100%) |
| Owner Occupied HU | 3,038 (59.3%) |
| Renter Occupied HU | 1,788 (34.9%) |
| Vacant Housing Units | 300 ( 5.9%) |
| Median Home Value | $292,833 |
| Average Home Value | $342,385 |
Housing Distribution
Address Breakdown
Residential
4,955
Single Family
4,663
Multi-Family
292
Businesses
214
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Alex Isakov • Realty Mark Central, LLC
Mls Name: Bright MLS
Mls ID: #NJBL2093914