20 Ben Grady DrEllabellGA31308
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Ellabell at 20 Ben Grady Dr, Ellabell, GA, 31308 uses $106,080 cash to close to unlock $9,532/yr annual cash flow and $794/mo monthly cash flow. Total monthly income runs $2,760/mo, and a $1,566/mo payment keeps the spread at $794/mo. Purchase price stands at $320,000, and rental yield measures 10.35% with $2,760/mo rent. Return on cash invested shows 28.89% in year one, and 5% annual appreciation builds toward $88,410 over five years. Five-year ROI reaches 151% and total cumulative return in cash records $160,179. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,760/mo property income covering a $1,566/mo payment rather than investor’s personal income.
Single Family
Built in 2013
0.51 Acres lot
$N/A/sqft
$220 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 31308, Ellabell, GA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,772 (100%) |
| Owner Occupied HU | 2,907 (77.1%) |
| Renter Occupied HU | 579 (15.3%) |
| Vacant Housing Units | 286 ( 7.6%) |
| Median Home Value | $212,356 |
| Average Home Value | $254,332 |
Housing Distribution
Address Breakdown
Residential
3,289
Single Family
3,289
Multi-Family
0
Businesses
150
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: David Shimp • Bhhs Bay Street Realty Group
Mls Name: HABR
Mls ID: #159891
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.