20 Beaver DragRock RiverWY82083
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Rock River at 20 Beaver Drag, Rock River, WY, 82083 priced at $225,000 pairs $1,052/mo rent with after a $1,101/mo payment. Total monthly income equals $1,052/mo. Return on cash invested is 16.25% in year one, and rental yield stands at 5.61% on a $225,000 basis. Equity gained on principal adds $1,452/yr, and 5% annual appreciation accumulates to $62,163 by year five. Five-year ROI measures 82.58% and total cumulative return in cash reaches $61,593. For financing, Ziffy Mortgage’s DSCR program evaluates $1,052/mo property income against a $1,101/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1981
1 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 82083, Rock River, WY area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 295 (100%) |
| Owner Occupied HU | 112 (38.0%) |
| Renter Occupied HU | 43 (14.6%) |
| Vacant Housing Units | 140 (47.5%) |
| Median Home Value | $546,875 |
| Average Home Value | $614,844 |
Housing Distribution
Address Breakdown
Residential
49
Single Family
49
Multi-Family
0
Businesses
24
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Michael Barbour • Hammontree Real Estate
Mls Name: Laramie BOR
Mls ID: #250412