20 Beaver Ct, Newnan, GA, 30263 | $290/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

20 Beaver Ct, Newnan, GA, 30263 | $290/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2612 sft

391 S River Run Dr, Hogansville, GA, 30230

3 Bed
2 Bath
1372 sft

80 Walton Woods Ct, Newnan, GA, 30263

3 Bed
2 Bath
1444 sft

1227 J D Walton Rd, Newnan, GA, 30263

3 Bed
2 Bath
2559 sft

614 E Main St, Hogansville, GA, 30230

Nearby investment properties with comparable prices

3 Bed
2 Bath
1440 sft

40 Walton Woods Ct, Newnan, GA, 30263

3 Bed
2 Bath
1706 sft

517 E Boyd Rd, Hogansville, GA, 30230

4 Bed
3 Bath
2300 sft

135 Percheron Rd #94, Hogansville, GA, 30230

4 Bed
3 Bath
- sft

138 Percheron Rd #26, Hogansville, GA, 30230

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Newnan at 20 Beaver Ct, Newnan, GA, 30263 listed at $319,900 pairs $2,237/mo rent with a $1,566/mo payment to leave $290/mo cash flow. Total monthly income runs $2,237/mo, and annual cash flow reaches $3,477/yr on $106,047 cash to close. Return on cash invested measures 23.19% in year one, and rental yield registers 8.39% at a $319,900 basis. Equity gained on principal adds $2,064/yr, and annual property appreciation at 5% supports $88,382 by year five. Five-year ROI tracks 120.28% and total cumulative return in cash totals $127,556. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,237/mo property income relative to a $1,566/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 2003

1.17 Acres lot

$N/A/sqft

No HOA

More details about the property

Move-In Ready Home in Highly Sought-After Coweta County! This charming 3 bedroom, 2 bathroom home offers the perfect combination of comfort, convenience, and affordability. Located in desirable Coweta County, this property qualifies for 100% USDA financing, making it an incredible opportunity for first-time buyers or those looking to make a smart investment. Step inside to a bright, open floor plan that flows seamlessly from the living area to the dining and kitchen spaces-ideal for entertaining and everyday living. The spacious primary suite features a private bath and walk-in closet, while the two additional bedrooms provide plenty of space for family, guests, or a home office. This home also offers peace of mind with a NEW roof, NEW heating/air system, NEW cabinets & countertops, NEW flooring, NEW light fixtures and NEW faucets, ensuring years of worry-free living. Enjoy outdoor living with both a spacious front yard and a large backyard, perfect for gatherings, pets, or play. Whether you're hosting a cookout, gardening, or simply relaxing, this home offers plenty of room to enjoy the outdoors. With its move-in ready condition and access to Coweta County schools, shopping, dining, and I-85, this home checks all the boxes. Call The Charles Davis Team to get more information and schedule a showing!

Neighborhood Data

Neighborhood data shown for ZIP Code: 30263, Newnan, GA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	26,277 (100%)
Owner Occupied HU	15,885 (60.5%)
Renter Occupied HU	8,981 (34.2%)
Vacant Housing Units	1,411 ( 5.4%)
Median Home Value	$344,777
Average Home Value	$386,235